KBRA Assigns Preliminary Ratings to UBS 2017-C7

World News: . []

Kroll Bond Rating Agency (KBRA) is pleased to announce the assignment of preliminary ratings to 14 classes of UBS 2017-C7 (see ratings list below), a $891.0 million CMBS conduit transaction collateralized by 48 commercial mortgage loans secured by 109 properties.

The collateral properties are located in 27 states, with two state exposures each representing more than 10.0% of the pool balance: New York (21.0%) and North Carolina (10.1%). The pool has exposure to all of the major property types, with five each representing 10.0% or more of the pool balance: office (28.2%), retail (25.0%), multifamily (15.6%), lodging (12.3%) and industrial (10.0%). The loans have principal balances ranging from $2.9 million to $62.2 million for the largest loan in the pool, One State Street (7.0%), an 891,573 sf Class-A office building located in the Financial District of New York City’s borough of Manhattan. The five largest loans, which also include AFIN Portfolio (6.7%), Eagle Multifamily Portfolio (6.7%), National Office Portfolio (6.2%) and Tryad Industrial & Business Center (6.1%), represent 32.6% of the initial pool balance, while the top 10 loans represent 53.8%.

KBRA’s analysis of the transaction incorporated our multi-borrower rating process that begins with our analysts' evaluation of the underlying collateral properties' financial and operating performance, which determine KBRA’s estimate of sustainable net cash flow (KNCF) and KBRA value using our CMBS Property Evaluation Methodology. On an aggregate basis, KNCF was 6.9% less than the issuer cash flow. KBRA capitalization rates were applied to each asset’s KNCF to derive values that were, on an aggregate basis, 39.9% less than third party appraisal values. The pool has an in-trust KLTV of 96.3% and an all-in KLTV of 106.6%. The model deploys rent and occupancy stresses, probability of default regressions, and loss given default calculations to determine losses for each collateral loan that are then used to assign our credit ratings.

For complete details on the analysis, please see our pre-sale report, UBS 2017-C7 published today at www.kbra.com. The report includes our KBRA Comparative Analytic Tool (KCAT), an easy to use, Excel-based workbook that provides the following information:

  • KBRA Deal Tape – Contains KBRA loan level details for every loan in the pool, and the ability for users to input adjustments to KNCF and KBRA Cap Rates and see the related impact on key deal metrics.
  • KBRA Credit Metrics Comparison Tool – Enables the user to compare the subject transaction to a user-defined transaction comp set. The feature provides many of the fields that are included in our CMBS Monthly Trend Watch publication.
  • Excel-based property cash flow statements for the top 20 loans.

Preliminary Ratings Assigned: UBS 2017-C7

Class     Initial Class Balance     Expected KBRA Rating
A-1     $33,907,000     AAA(sf)
A-2     $49,837,000     AAA(sf)
A-SB     $47,439,000     AAA(sf)
A-3     $231,470,000     AAA(sf)
A-4     $261,020,000     AAA(sf)
X-A     $623,673,0001     AAA(sf)
A-S     $98,005,000     AAA(sf)
B     $36,753,000     AA(sf)
C     $35,638,000     A-(sf)
X-B     $170,396,0001     AAA(sf)
D-RR2     $21,160,000     BBB+(sf)
E-RR2     $17,820,000     BBB-(sf)
F-RR2     $17,819,000     BB-(sf)
G-RR2     $8,909,000     B(sf)
NR-RR2     $31,184,565     NR

1Notional balance.

2 In satisfaction of the US Risk Retention rules, these classes will be purchased and retained by a third-party purchaser, are intended to constitute an “eligible horizontal residual interest” and will represent at least 5.0% of the fair market value of all non-residual certificates.

Representations & Warranties Disclosure

All Nationally Recognized Statistical Rating Organizations are required, pursuant to SEC Rule 17g-7, to provide a description of a transaction’s representations, warranties and enforcement mechanisms that are available to investors when issuing credit ratings. KBRA’s disclosure for this transaction can be found in the report available here.

Related Publications: (available at www.kbra.com)


Download the iOS App

About KBRA and KBRA Europe

KBRA is a full service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. In addition, KBRA is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider and a certified Credit Rating Agency (CRA) by the European Securities and Markets Authority (ESMA). Kroll Bond Rating Agency Europe Limited is registered with ESMA as a CRA.

More news and information about Kroll Bond Rating Agency

Published By:

Business Wire: 16:25 GMT Tuesday 12th December 2017

Published: .

Search for other references to "kbra" on SPi News

Previous StoryNext Story

SPi News is published by Sector Publishing Intelligence Ltd.
© Sector Publishing Intelligence Ltd 2018. [Admin Only]
Sector Publishing Intelligence Ltd.
Ground Floor Offices, Little Keep Gate, Barrack Road, Dorchester, Dorset DT1 1AH
Registered in England and Wales number 0751938.
Privacy Policy | Terms and Conditions | Contact Us

Advertising on SPi News: Information For Advertisers